{"id":107359,"date":"2015-12-16T12:30:20","date_gmt":"2015-12-16T10:30:20","guid":{"rendered":"http:\/\/businesstech.co.za\/news\/?p=107359"},"modified":"2015-12-15T17:51:40","modified_gmt":"2015-12-15T15:51:40","slug":"how-much-cell-c-is-really-worth","status":"publish","type":"post","link":"https:\/\/businesstech.co.za\/news\/telecommunications\/107359\/how-much-cell-c-is-really-worth\/","title":{"rendered":"How much Cell C is really worth"},"content":{"rendered":"<p>Cell C recently announced a new restructuring plan, which will reduce net debt to R8 billion or less when implemented. The target is to reduce the debt further over the next year.<\/p>\n<p>As part of the deal, Blue Label Telecoms submitted a conditional binding offer to Cell C\u2019s board of directors.<\/p>\n<p><a href=\"http:\/\/mybroadband.co.za\/news\/business\/149371-cell-c-to-be-sold-to-blue-label-telecoms-and-staff.html\"><strong>The deal will see Blue Label Telecoms contribute R4 billion<\/strong><\/a> in a subscription for approximately 35% of Cell C\u2019s total issued share capital at the conclusion of the restructuring programme.<\/p>\n<p>Management on behalf of the employees of Cell C have also submitted a binding offer to co-invest in the company with Cell C\u2019s current shareholder 3C Telecommunications, and Blue Label.<\/p>\n<p>Cell C employees will ultimately hold around 30% of the total issued share capital in Cell C at a cost of R2.5 billion.<\/p>\n<p>If successful, the restructuring will result in 3C Telecommunications holding 35%, management and staff 30%, and Blue Label 35% of Cell C\u2019s ordinary shares.<\/p>\n<h3 class=\"my-4\">How much Cell C is worth<\/h3>\n<p>Cell C\u2019s restructuring sheds light on the true enterprise value of the company.<\/p>\n<p>The enterprise value is a measure of a company\u2019s total value, which is used as a more comprehensive alternative to equity market capitalization.<\/p>\n<blockquote><p>Enterprise Value = market value of common stock + market value of preferred equity + market value of debt + minority interest \u2013 cash and investments<\/p><\/blockquote>\n<p>In Cell C\u2019s case, the only relevant values are the market value of preferred equity, and the market value of debt. This leaves the equation:<\/p>\n<blockquote><p>Cell C\u2019s Enterprise Value = market value of equity + market value of debt<\/p><\/blockquote>\n<p>Using Blue Label Telecoms\u2019s offer of R4 billion for 35% of Cell C\u2019s shares, it gives a market value of around R11.4 billion.<\/p>\n<p>After the restructuring, the market value of debt will be around R8 billion, which means:<\/p>\n<blockquote><p><strong>Cell C\u2019s Enterprise Value <\/strong>is<strong>\u00a0<\/strong>R11.4 billion + R8 billion<strong> = R19.4 billion<\/strong><\/p><\/blockquote>\n<h3 class=\"my-4\">More on Cell C<\/h3>\n<p><strong><a title=\"Permalink to Cell C in R4 billion sale agreement with Blue Label\" href=\"http:\/\/businesstech.co.za\/news\/telecommunications\/106797\/cell-c-in-r4-billion-sale-agreement-with-blue-label\/\" rel=\"bookmark\">Cell C in R4 billion sale agreement with Blue Label<\/a><\/strong><\/p>\n<p><strong><a title=\"Permalink to Cell C to launch LTE in Cape Town\" href=\"http:\/\/businesstech.co.za\/news\/mobile\/105165\/cell-c-launches-lte-in-cape-town\/\" rel=\"bookmark\">Cell C to launch LTE in Cape Town<\/a><\/strong><\/p>\n<p><strong><a title=\"Permalink to Telkom calls off Cell C acquisition talks\" href=\"http:\/\/businesstech.co.za\/news\/general\/104651\/telkom-calls-off-cell-c-acquisition-talks\/\" rel=\"bookmark\">Telkom calls off Cell C acquisition talks<\/a><\/strong><\/p>\n<p><strong><a title=\"Permalink to SA mobile market share: Vodacom vs MTN vs Cell C vs Telkom\" href=\"http:\/\/businesstech.co.za\/news\/general\/104249\/sa-mobile-market-share-vodacom-vs-mtn-vs-cell-c-vs-telkom\/\" rel=\"bookmark\">SA mobile market share: Vodacom vs MTN vs Cell C vs Telkom<\/a><\/strong><\/p>\n","protected":false},"excerpt":{"rendered":"<p>Cell C\u2019s proposed restructuring of the company\u2019s capital reveals how much its enterprise value is.<\/p>\n","protected":false},"author":31,"featured_media":23679,"comment_status":"open","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[21],"tags":[42,26],"class_list":["post-107359","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-telecommunications","tag-cell-c","tag-headline"],"_links":{"self":[{"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/posts\/107359","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/users\/31"}],"replies":[{"embeddable":true,"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/comments?post=107359"}],"version-history":[{"count":1,"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/posts\/107359\/revisions"}],"predecessor-version":[{"id":107365,"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/posts\/107359\/revisions\/107365"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/media\/23679"}],"wp:attachment":[{"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/media?parent=107359"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/categories?post=107359"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/businesstech.co.za\/news\/wp-json\/wp\/v2\/tags?post=107359"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}